Korn Ferry, Inc. — Initiating Coverage

Investment Summary

We are initiating coverage of Korn Ferry (NYSE: KFY) with a BUY rating and a price target of $99.00, representing approximately 19.1% upside from the August 19, 2026 opening price of $84.01. Our price target is derived exclusively from our discounted cash flow (DCF) framework: a probability-weighted average of three DCF scenarios, weighted 25% bear, 50% base, and 25% bull, consistent with our longstanding scenario methodology. Peer-multiple cross-checks (EV/Revenue, EV/EBITDA, EV/EBIT, and P/E) are presented separately in the Valuation section as a market-sentiment sanity check but are not blended into the target price. At 19.1% implied upside, KFY clears our 10% threshold for a BUY rating.

Our buy thesis rests on three observations:

(1) Korn Ferry is not just an executive search firm. It is the executive search firm, commanding a 50-year proprietary database built on more than 12 billion data points and more than 115 million assessments conducted across industries, functions and geographies. In FY2026, it worked with 94% of the S&P 100, 82% of the S&P 500, and 96% of Fortune's Top 50 Most Admired Companies, with more than 80% of executive searches performed for board-level, CEO, or other C-suite positions. The C-suite and board-level professionals in that database represent loyalty-managed relationships built over decades of discrete, high-stakes engagements that cannot be transferred to a competitor or synthesized from public data.

(2) Korn Ferry earns the right to operate at the board and C-suite level, and it has built adjacent high-margin businesses on that foundation, such as a Digital segment with a 31.1% EBITDA margin monetizing the same foundational assets as a recurring subscription, a Consulting segment where 32% of fee revenue is referred from other KFY solutions because placed executives trust KFY to redesign their organizations, and an RPO business where 66% of fee revenue is cross-referred from existing relationships. Together these form a portfolio of increasingly recurring, high-margin businesses anchored by executive search dominance.

(3) The primary bear case misidentifies the drivers of that anchor segment. Board and C-suite transitions are driven by M&A activity, CEO succession cycles, and PE portfolio management, none of which correlate with general white-collar hiring conditions, and the data confirms it: KFY's Executive Search fee revenue grew 9.2% in FY2026 with both volume and average fee per engagement expanding simultaneously across all four geographies while the broad hiring market remained subdued.

At $99.00, the stock would trade at approximately 10.0x EV/EBITDA on our FY2027E base-case figures, a premium to the peer mean of 8.7x that we view as justified by the irreplaceable foundational asset base, the loyalty of C-suite clients to the KFY brand, and the high-margin adjacent businesses the search franchise enables. We would reassess our conviction level upward on evidence of cross-referral rate expansion beyond 29% or Digital subscription growth accelerating above 9% for two consecutive periods.

---

Company Overview

Business Description

Korn Ferry is a global consulting firm that powers individual and business performance. For more than 50 years, Korn Ferry has studied how people and organizations perform. With decades of workforce intelligence and real-world experience, it has built a deep understanding of what drives organizational success, what gets in the way, and what needs to change, and it puts that insight into practice through an integrated portfolio of five solutions. As of April 30, 2026, the company employed 8,965 full-time professionals operating across 98 offices in 51 countries. FY2026 fee revenue was $2,907.5 million, operating income was $374.7 million (12.9% EBIT margin), and diluted EPS was $5.22.

The Korn Ferry Advantage rests on what the company calls its Foundational Assets: proprietary data, science, and intellectual property built over five decades of client engagements. These include more than 115 million assessments conducted, more than 11,000 validated success profiles covering more than 30,000 job titles, compensation and rewards data from more than 29 million professionals across 31,000 organizations, employee engagement benchmarks from approximately 44 million responses, and pay policy data covering nearly 160 countries. This is not a dataset any competitor can buy or replicate. It is the cumulative output of 50 years of being embedded in the world's most consequential talent decisions.

In fiscal 2026, Korn Ferry worked with 94% of the S&P 100, 82% of the S&P 500, 86% of the S&P Europe 350, and 96% of Fortune's Top 50 World's Most Admired Companies. Approximately 82% of assignments in FY2026 were performed on behalf of clients served in the prior three years, reflecting strong loyalty and long-term engagement built over decades of recurring relationships. The company was also named a Founding Partner of the LA28 Olympic and Paralympic Games and the Official Talent and Organizational Consulting Partner, entrusted to build and align the 5,000+ people who will power the Games, a mandate that illustrates KFY's unique positioning for high-stakes, high-complexity organizational challenges.

The go-to-market model is organized around "We Are Korn Ferry," an enterprise-wide approach designed to bring the full breadth of capabilities to clients rather than organizing around individual solution areas. In FY2026, approximately 27% of consolidated fee revenue came from cross-solution referrals, up from 14% in 2018 when tracking began. The Marquee and Diamond Accounts Program, which now comprises 350 accounts representing approximately 40% of consolidated fee revenue and more than double their contribution at program inception, is the institutional expression of this compounding platform model. Clients outside the Program are served through advisory engagements, embedded solutions integrated into client workflows, and subscription-based offerings that provide direct access to KFY's talent intelligence.

Segment Breakdown

• Executive Search ($924.1M fee revenue): Delivers board-level, C-suite, and senior executive recruitment across global markets, powered by proprietary assessments, leadership benchmarks, and deep functional and industry specialization. In FY2026, KFY opened more than 6,500 new engagements with an average of 563 consultants, partnering with more than 3,700 engagement clients. More than 80% of searches were for board-level, CEO, or other senior executive and general management positions. Consultants are organized across six broad industry groups with additional centers of functional expertise.

• Consulting ($691.7M fee revenue): Helps clients design and implement talent strategies, organizational structures, workforce capabilities, and rewards to drive growth. Supported over 4,300 clients globally in FY2026, with 32% of fee revenue referred from other KFY solutions. The average bill rate was $458 per hour across 1,522 consulting and execution staff at year-end.

• Digital ($363.5M fee revenue): Develops and manages the technology, data, platform, and AI capabilities that power the Korn Ferry Talent Suite® and unlock the value of the Foundational Assets. Subscription and license revenue was $148.6M in FY2026, up 7.9% year-over-year. Engaged with more than 7,600 clients globally, with 34% of fee revenue referred from other solutions. Subscription and license growth was driven by both direct access to the Talent Suite platform and integrated delivery in partnership with other solutions.

• Professional Search & Interim ($561.1M fee revenue): Scalable, high-impact recruiting and interim talent solutions at the professional level across Finance & Accounting, IT, HR, and Operations. Average bill rates of $145 per hour, with Professional Search annual fee revenue of $741K per consultant. Partnered with over 3,100 clients globally, with 26% of fee revenue referred from other KFY solutions.

• RPO ($367.1M fee revenue): High-volume outsourced hiring solutions delivered through global Talent Delivery Centers using a technology-enabled platform with advanced AI and automation. New business was $543.9M in FY2026, with 43% from new logo clients. Supported more than 250 enterprise clients in strategic hiring programs, with 66% of fee revenue referred from other KFY solutions, the highest cross-referral rate in the portfolio.

Reporting Structure Transition and Capital Allocation

Management has announced that beginning in Q1 FY2027, external reporting will transition from a solution-based presentation to a regional model consisting of Americas, EMEA, and APAC, a change the company describes as better reflecting how work is delivered and how clients buy services. Three solution groupings will continue to be disclosed: Search (Executive Search and Professional Search), Talent & Organizational Solutions (Consulting and Digital), and Workforce Solutions (RPO and Interim). Investors should be aware that this transition will reduce segment-level margin comparability going forward.

On capital allocation: in FY2026, the company invested $84.7M in capital expenditures (excluding leasehold improvements and furniture), paid $18.5M in debt service, and returned $116.1M and $104.6M to shareholders through repurchases and dividends, respectively. The $400M 4.625% Senior Notes mature December 15, 2027, against which the company holds $1,095.4M in cash, producing $695.4M of net cash. Post-maturity, the balance sheet becomes effectively debt-free.

---

Industry & Competitive Landscape

The C-Suite and Board-Level Talent Market

Korn Ferry's primary market, board, CEO, CFO, and senior executive placement, operates as a structurally distinct labor market from the general employment economy. Board and C-suite transitions are driven by M&A activity, CEO succession cycles, board refreshment pressure, and private equity portfolio management, none of which are meaningfully correlated with nonfarm payrolls or general white-collar hiring conditions.

The macro data entering KFY's projection period is constructive across all four relevant drivers simultaneously. M&A deal value rose 88% year-over-year in Q2 2026, with EY-Parthenon projecting 8% US M&A volume growth for 2026 as CEOs prioritize large strategic transactions to accelerate technology and talent access, each transaction creating immediate demand for integration leadership. CEO succession is accelerating: external hires reached 33% of S&P 500 CEO appointments in 2025, nearly doubling in one year, while average C-suite tenure has fallen to approximately 4.8 years from 7.5 years a decade ago. Activist campaigns targeting CEOs reached a record 39 in the first 10 months of 2025. PE dry powder stands at $1.1 trillion with 63% of portfolio companies held over four years and approaching exit-readiness, each requiring leadership upgrades that generate high-fee executive and functional search work.

Competitive Position

KFY competes against traditional executive search firms including Egon Zehnder, Heidrick & Struggles, Russell Reynolds Associates, and Spencer Stuart, as well as AI-enabled platforms including Eightfold AI, LinkedIn, and other social-network-based sourcing tools. In Consulting, large advisory firms such as Aon, Deloitte, McKinsey, Mercer, and Willis Towers Watson are active competitors. In Digital, competition includes Aon, SHL, Hogan, and enterprise HCM platforms including Workday and SAP. RPO competes with Alexander Mann Solutions, Allegis, Cielo, Randstad, and WilsonHCG.

KFY's differentiation flows from the same source in every segment: deep industry expertise, global scale, proprietary assessment tools, and integration across leadership development, succession planning, and search. The integrated platform creates a cross-referral mechanism that no single-segment competitor can replicate: 94% of the S&P 100 are already clients across at least one solution, creating a right-of-first-refusal dynamic on adjacent mandates that new entrants cannot contest without first winning the initial executive search relationship.

Competitive Moat Assessment

• 12 billion proprietary data points and 115 million assessments: The Foundational Assets built over five decades are the moat's structural foundation. No competitor can purchase or rapidly replicate this dataset. The Korn Ferry Talent Suite embeds these assets into client workflows as a recurring subscription, a SaaS-like monetization of a dataset, simultaneously powering the highest-margin and most defensible products in the portfolio.

• C-suite and board-level client loyalty: 82% of assignments in FY2026 were for clients served in the prior three years. 350 Marquee and Diamond accounts represent 40% of consolidated fee revenue, growing 8% in FY2026. These relationships are built through high-stakes, high-discretion engagements where institutional trust is the product, and that trust is extraordinarily difficult for a competitor to displace.

• Cross-solution referral flywheel: The referral rate rising from 14% in 2018 to 27% in FY2026 is compounding evidence that the We Are Korn Ferry platform model is working. At 27% of $2.9B in fee revenue, approximately $785M is generated annually at near-zero incremental customer acquisition cost. This structural economics advantage widens the moat each year the referral rate increases.

---

Investment Thesis

Bull Case — $135.26 implied price. The bull case assumes: (1) Executive Search engagement volume growth of +3% and average fee growth of +4% annually, reflecting continued M&A, succession, and activist-driven tailwinds; (2) Professional Search & Interim organic growth of +3.5%; (3) Consulting bill rate growth of +4% with billable staff held at 1,500; (4) Digital subscription growth of +7.5%, with professional services modestly declining as the segment mix shifts toward recurring; (5) RPO growth of +3.5%; (6) comp ratio compressing 50bps versus base; and (7) a terminal growth rate of 3.0% at an 8.40% WACC.

Base Case — $112.74 implied price. The base case assumes: (1) Executive Search engagement volume growth of +2% and average fee growth of +3% in FY2027, moderating to +1.75–2% and +3% in outer years; (2) Professional Search & Interim organic growth of +2.5%; (3) Consulting bill rate growth of +3% with stable-to-modestly-declining headcount; (4) Digital subscription revenue growth of +6.5%, with professional services contracting -5% as the segment mix shifts toward recurring; (5) RPO growth of +2.5%; (6) comp ratio of 64.5% declining modestly through the projection period; and (7) a terminal growth rate of 3.0% at the calculated WACC of 8.40%. The WACC is derived bottom-up: 4.674% risk-free rate, 4.28% equity risk premium (Damodaran implied, August 2026), 0.98 levered beta. Pre-tax cost of debt 4.625% (Senior Notes coupon), after-tax 3.34% at the 27.7% effective tax rate. Equity weight 91.6%, debt weight 8.4% at current prices. Net cash of $695.4M. The base case implies $112.74, approximately 35.6% above the current price, clearing the BUY threshold before any bull-case weighting.

Bear Case — $80.35 implied price. The bear case assumes: (1) Executive Search engagement volume growing +1% in FY2027 with average fee growth of +2%; (2) Professional Search & Interim organic growth of +1.5%; (3) Consulting bill rate growth of +2% with 10% staff contraction; (4) Digital subscription growth of +5.5%, professional services declining -6%; (5) RPO growth of +1.5%; (6) comp ratio expanding 100bps versus base; and (7) a terminal growth rate of 3.0% at the same 8.40% WACC. The bear case implies $80.35, approximately 3.3% below the current price, a contained downside reflecting the structural resilience of the executive search franchise, the net cash balance sheet, and the recurring nature of Digital and RPO revenue through economic cycles.

Probability-weighting these three scenarios at 25% bear / 50% base / 25% bull produces a pre-margin-of-safety weighted implied price of $110.02. Applying our standard 10% margin of safety produces our price target of $99.00, approximately 19.1% above the current price. The base case alone implies $112.74, or 35.6% upside, suggesting the current price embeds outcomes closer to our bear-case assumptions than the fundamental picture warrants.

---

Financial Analysis

The table below summarizes key financial metrics across the historical period and our FY2027–FY2028 base-case projections. FY2026 fee revenue of $2,907.5M, operating income of $374.7M (12.9% EBIT margin), and diluted EPS of $5.22 establish a high-quality baseline. Net Income Attributable to Korn Ferry was $277.4M with a margin of 9.5%, a 50bps increase versus FY2025. Operating cash flow of $414.2M was generated against $89.9M of total capex.

N/D = Not separately disclosed. FY2027–FY2028E are base-case projections.

Revenue Model

FY2026 fee revenue of $2,907.5M is our projection anchor. Executive Search at $924.1M (+9.2% in FY2026) is the primary growth driver, anchored to M&A recovery, CEO succession acceleration, and continued average fee expansion at the C-suite level. Our base case projects Executive Search fee revenue of approximately $952M in FY2027 (+3% volume, +3% avg fee). Digital subscription growth of +6.5% brings the recurring revenue base to approximately $158M in FY2027. Consulting, Professional Search & Interim, and RPO each grow at 2.5–3.0% in the base case. Total base-case fee revenue of $3,013.6M in FY2027 implies +2.5% growth.

Margin Analysis

FY2027 base-case EBIT margin of 11.3% reflects normalization from FY2026's 12.9% peak, driven by D&A expansion from the FY2026 capex cycle and the absence of the one-time $13.9M lease modification gain that inflated FY2026 operating income. Margins expand gradually through the projection period as intangible amortization declines per the disclosed schedule ($18.4M in FY2027, $11.1M in FY2028, $10.3M in FY2029, $5.4M in FY2030, $0.5M in FY2031), providing a mechanical margin tailwind as acquired intangibles burn off.

---

Valuation

Price Target Methodology

Our price target of $99.00 is a probability-weighted average of three DCF scenarios (25% bear / 50% base / 25% bull) with a 10% margin of safety applied to the resulting weighted output of $110.02. We deliberately do not blend peer multiples into this figure. The DCF represents our independent estimate of intrinsic value; the peer-multiple cross-check is presented as a market-sentiment sanity check only.

DCF Scenario Summary

WACC Derivation

Sensitivity Analysis — Base Case

The table below shows base-case DCF-derived implied share prices across a WACC and terminal growth rate grid. The highlighted cell at 8.40% WACC / 3.0% TGR is the base-case central estimate of $112.74. Price target of $99.00 reflects 10% MoS applied to the probability-weighted average of all three scenarios.

*Highlighted = base-case central estimate ($112.74 pre-MoS). Price target of $99.00 reflects 10% MoS applied to the probability-weighted average of all three scenarios.

Comparable Company Analysis

Multiples Cross-Check (Not a Target Price Input)

The EV/EBIT cross-check at $77.52 and P/E at $80.64 are the most grounded cross-checks given they rely on audited income statement figures rather than management-adjusted metrics.

---

Key Risks

Downside Risks

• Compensation Cost Stickiness in a Revenue Downturn (HIGH): Compensation and benefits at 64.2% of fee revenue is the dominant cost line. Consultant headcount cannot be reduced quickly in a revenue softness scenario without damaging the client relationships that the business depends on. In FY2026, the top ten consultants combined generated approximately 4% of total fee revenues, illustrating how concentrated client responsibility is among individual professionals. Operating leverage works powerfully in reverse: a moderate revenue decline translates to a disproportionately larger EBIT decline as fixed comp absorbs the shortfall.

• Consultant Portability (HIGH): Client responsibility in professional services is inherently concentrated at the individual consultant level, and that relationship capital is portable. Consultants have in the past and will in the future terminate employment, and a departing consultant's ability to move client relationships to a new employer directly reduces fee revenue. This risk is heightened because the majority of KFY's new engagements come from existing clients or referrals, a chain that originates with individual consultant trust, not institutional brand alone. KFY has partially addressed this through multi-consultant embedding in Marquee and Diamond accounts, but the structural vulnerability is not fully mitigable.

• Competition and AI-Enabled Disruption (MEDIUM-HIGH): Named competitors include Egon Zehnder, Heidrick & Struggles, Russell Reynolds Associates, and Spencer Stuart in executive search; Aon, Deloitte, McKinsey, Mercer, and Willis Towers Watson in consulting; and Eightfold AI, Google for Jobs, HireVue, iCIMS, LinkedIn, Paradox, and Phenom in digital and AI-enabled search. AI-enabled platforms and social networking tools continue to evolve toward offerings that compete with or substitute for traditional search, and barriers to entry into executive search remain limited, meaning new competitors continue to enter the market.

• Macro-Driven Demand Softness (MEDIUM): While C-suite search is structurally less correlated with general employment than mid-market search, a severe or prolonged recession accompanied by a collapse in M&A activity and CEO confidence could compress Executive Search new engagement volumes and average fees simultaneously. Inflationary cost pressures may also increase the expense base without a commensurate ability to raise client pricing.

• AI Regulatory and Operational Risk (MEDIUM): AI presents specific operational and regulatory risks including data integrity concerns that could produce flawed or biased outputs, expanded cybersecurity attack surface as threat actors use AI for more sophisticated attacks, legal compliance risk under evolving AI and employment laws, and uncertain cost structures as AI tool providers rapidly change pricing models. The company is also subject to evolving EU AI regulations and expects other jurisdictions to adopt similar legislation.

• Foreign Currency and International Risk (MEDIUM): Approximately 48% of fee revenue is generated outside the United States. Fluctuations in foreign currency exchange rates directly affect reported results, and dollar strength is a persistent headwind on translated international earnings. Geopolitical instability, trade disputes, and economic sanctions in key operating geographies represent additional risk.

• Off-Limits Agreement Constraints (LOW-MEDIUM): KFY is required by agreement or for client relations purposes to refrain from recruiting candidates from clients for specified periods. Off-limits constraints expand proportionally with the client base, a natural cost of market dominance. As KFY's client base expands to 94% of the S&P 100, the breadth of off-limits constraints expands proportionally, which could limit addressable search opportunities in concentrated sectors.

Upside Risks

• Cross-Referral Rate Acceleration: Our base case assumes gradual referral rate improvement from 27% toward 28–29% by FY2031. Each 1pp of referral rate improvement on a $3B+ fee revenue base implies approximately $30M of incremental near-zero-CAC annual revenue. The We Are Korn Ferry model and the Marquee and Diamond program provide a structural mechanism for continued expansion.

• Notes Maturity Capital Return Catalyst: The $400M 4.625% Senior Notes mature December 15, 2027. With $1.1B of cash against $400M of debt, the balance sheet becomes effectively debt-free post-maturity. At the current share price, $400M+ of buyback capacity would retire approximately 4.8M shares, roughly 9% of the diluted count. Our static 52,519K share count assumption is conservative relative to KFY's demonstrated buyback pace.

• Digital Re-Rating: The $148.6M (growing 7.9% YoY) subscription revenue stream, if separately valued at software-comparable multiples rather than blended into a staffing peer framework, would represent incremental equity value not reflected in the current blended multiple.

• AI as a Foundational Asset Multiplier: Accelerated firm-wide AI transformation initiatives in FY2026 designed to embed AI into key workflows and digital platforms. KFY's 12 billion proprietary data points and 115 million assessments create a training dataset advantage for AI-native talent tools that competitors cannot match. Successful AI monetization represents upside not in our UFCF projections.

---

Recommendation

We initiate coverage of Korn Ferry (NYSE: KFY) with a BUY rating and a price target of $99.00, derived from a probability-weighted average of our three DCF scenarios (25% bear / 50% base / 25% bull) with a 10% margin of safety applied to the pre-MoS weighted value of $110.02. At the current price of $84.01, the implied upside of approximately 19.1% clears our 10% BUY threshold.

The BUY reflects both valuation and thesis conviction. Our base case alone implies $112.74, approximately 35.6% above current levels. Even the bear case, at $80.35, represents a contained 3.3% downside, reflecting the structural resilience of a dominant executive search franchise with a net cash balance sheet and recurring Digital and RPO revenues. The risk/reward is asymmetric.

The investment case begins with Korn Ferry's work with 94% of the S&P 100, 82% of the S&P 500, and 96% of Fortune's Top 50 World's Most Admired Companies in FY2026, and approximately 82% of assignments were for clients served in the prior three years. This isn't a competitive position that emerged from a product launch or a sales campaign, it was built over 50 years of being present in the world's most consequential talent decisions, accumulating more than 12 billion proprietary data points and more than 115 million assessments in the process. The company that owns that dataset and those client relationships has a structural positioning advantage that no competitor can shortcut.

Because Korn Ferry operates at the very top of the talent market, it has earned the right to build adjacent high-margin businesses on that foundation. A CEO placed by Korn Ferry trusts Korn Ferry to assess the existing leadership team, driving the 32% cross-referral rate in Consulting. That organization's talent management infrastructure becomes a Digital subscription client, driving the 34% cross-referral rate in Digital, where the low marginal cost of delivering proprietary assessment data as a subscription produces the highest operating margins in the portfolio. Then when that organization needs to scale enterprise hiring, the RPO business captures the mandate at a 66% cross-referral rate. The entire platform flows downstream from executive search dominance. The cross-referral rate rising from 14% to 27% over eight years is structural proof that the compounding is working.

The bear case, that soft hiring conditions pressure Korn Ferry, misidentifies the relevant labor market. M&A activity, CEO succession cycles, board refreshment, and PE portfolio management: none of these are correlated with nonfarm payrolls, and all four were constructive entering FY2027. Korn Ferry's Executive Search fee revenue grew 9.2% in FY2026 while the broad hiring market remained subdued. The market is pricing Korn Ferry as though the bear case is already occurring. The data says it is not.

Current holders should maintain positions. New investors should initiate at current levels. We would move to HIGH conviction on cross-referral rate expansion above 29%, Digital subscription growth above 9% for two consecutive periods, or any announcement regarding deployment of the post-maturity balance sheet. We would reassess toward HOLD if the shares rally to within a few percent of our target without a corresponding fundamental improvement.

Readers interested in reviewing the underlying financial model, including the full DCF build, scenario assumptions, depreciation schedule, working capital analysis, and segment revenue drivers, are welcome to request it directly.